Company : INNOPRISE PLANTATIONS BERHARD
Business :
Oil palm
cultivation and fresh fruit bunch processing with planation sites in Sabah.
Yayasan Sabah is the largest shareholder (50.22%) and TSH plantation is the
second largest. One of the smallest plantation companies among the listed
plantation company with revenue just over RM150 millions.
It is good that company is MSPO certified as ESG is hot an issue now for plantation.
Fundamental
:
Company
has no bank borrowing as at 31st December 2020. TSH is the second largest shareholder and will be able to contribute their plantation expertise to the company. The company has adopted a
dividen policy of distributing 80% of the profit after tax starting begining August 2020. This is good news to shareholders. Revenue is cyclic
as palm oil is commodity see their 5 years revenue chart below.
5 years revenue
Year |
Revenue (million) |
PBT (Million) |
Mature area (Ha) |
2020 |
154.936 |
46.261 |
11,505 |
2019 |
118.600 |
18.308 |
11,260 |
2018 |
114.220 |
12.485 |
11,074 |
2017 |
138.211 |
55.451 |
10,761 |
2016 |
136.349 |
41.387 |
9,542 |
2015 |
115.043 |
26.763 |
8,080 |
Profit
and revenue are back on track again. Hopefully can maintain consistency for
whole 2021 FY. Profit margin is healthy at 20-30% range.
Prospect:
Organic
growth opportunity as mature area is slowing increasing every year. The yield
will increase as 17% of young mature trees are coming to prime mature. The
forecast of yield increase is about 3%. No further replanting is required and
hence no additional cost.
Trees |
Age |
Percentage |
Yield |
Immature |
1-3 years |
6% |
Low or no |
Young mature |
4-7 years |
17% |
medium |
Prime mature |
>8 years |
77% |
High |
Month |
Production (Metric Tonnes) |
Production (Metric Tonnes) |
July 21 |
20,994.54 |
|
June 21 |
22,719.79 |
57,500.41 |
May 21 |
17,565.83 |
|
April 21 |
17,214.59 |
|
March 21 |
16,714.79 |
47,458.27 |
Feb 21 |
15,018.30 |
|
Jan 21 |
15,725.18 |
Coming quarter no. 2 result will be good as price and FFB production are on the rise. The Q2 FFB production has increased by 20% based the table above. Theoretically the earning per share should increase by 20% and not forgeting the high CPO price.
My
view on share price:
Price
peak at RM1.30 and dropped drastically (seems like speculation activity?)
Price
will trend higher in near term as it tries to break 200 moving average but also
high risk of speculation. If entered around RM1.00 then should be safe.
Dividen:
Dividen
should be good and expected to be paid quarterly. See below statement from
their annual report.
Forecast earning & PE.
In
terms of earning, the forecast EPS is 8.48 and fair value price should RM1.11
with current PE of 13.18 (9 Aug 2021). Dividen yield should be 6% based on 80%
distribution rate.
Q1 |
Q2 |
Q3 |
Q4 |
Total |
1.88 |
2.2 |
2.2 |
2.2 |
8.48 |
At
time of writing, I own some INNOPRISE shares. This is also another share
counter owned by Cold Eye (Top 10).
No comments:
Post a Comment