Friday, August 13, 2021

INNOPRISE - Is there a hope in plantation?

 


Company : INNOPRISE PLANTATIONS BERHARD


Business :

Oil palm cultivation and fresh fruit bunch processing with planation sites in Sabah. Yayasan Sabah is the largest shareholder (50.22%) and TSH plantation is the second largest. One of the smallest plantation companies among the listed plantation company with revenue just over RM150 millions.

 

It is good that company is MSPO certified as ESG is hot an issue now for plantation.


 

Fundamental :

Company has no bank borrowing as at 31st December 2020. TSH is the second largest shareholder and will be able to contribute their plantation expertise to the company. The company has adopted a dividen policy of distributing 80% of the profit after tax starting begining August 2020. This is good news to shareholders. Revenue is cyclic as palm oil is commodity see their 5 years revenue chart below.

 

5 years revenue

Year

Revenue (million)

PBT (Million)

Mature area (Ha)

2020

154.936

46.261

11,505

2019

118.600

18.308

11,260

2018

114.220

12.485

11,074

2017

138.211

55.451

10,761

2016

136.349

41.387

9,542

2015

115.043

26.763

8,080

 

 Q1 Result


 

Profit and revenue are back on track again. Hopefully can maintain consistency for whole 2021 FY. Profit margin is healthy at 20-30% range.

 

Prospect:

Organic growth opportunity as mature area is slowing increasing every year. The yield will increase as 17% of young mature trees are coming to prime mature. The forecast of yield increase is about 3%. No further replanting is required and hence no additional cost.


 


Trees

Age

Percentage

Yield

Immature

1-3 years

6%

Low or no

Young mature

4-7 years

17%

medium

Prime mature

>8 years

77%

High

 


 


 

 

 

 Fresh Fruit Bunch production:

Month

Production (Metric Tonnes)

Production (Metric Tonnes)

July 21

20,994.54

 

June 21

22,719.79

57,500.41

May 21

17,565.83

April 21

17,214.59

March 21

16,714.79

47,458.27

Feb 21

15,018.30

Jan 21

15,725.18

 

Coming quarter no. 2 result will be good as price and FFB production are on the rise. The Q2 FFB production has increased by 20% based the table above. Theoretically the earning per share should increase by 20%  and not forgeting the high CPO price.


My view on share price:  

Price peak at RM1.30 and dropped drastically (seems like speculation activity?)



Price will trend higher in near term as it tries to break 200 moving average but also high risk of speculation. If entered around RM1.00 then should be safe.  

 

Dividen:

Dividen should be good and expected to be paid quarterly. See below statement from their annual report.

 


Forecast earning & PE.

In terms of earning, the forecast EPS is 8.48 and fair value price should RM1.11 with current PE of 13.18 (9 Aug 2021). Dividen yield should be 6% based on 80% distribution rate.

 

Q1

Q2

Q3

Q4

Total

1.88

2.2

2.2

2.2

8.48

 

At time of writing, I own some INNOPRISE shares. This is also another share counter owned by Cold Eye (Top 10).

No comments:

Post a Comment